Budget

Income (revenues)

Entrance Fee

Inscription	unit cost	Number	Total cost
Standard (2days)	€60	80	€4800
Standard (1day)	€40	50	€2000
Student (2days)	€20	5	€100
Étudiant (1day)	€15	20	€300
Paristech (with food)	€5	0	€0
Conférencier	free	35	€0
Pay at the door	€100	10	€1000
Total	200	€8200

Sponsors

Sponsors Level	Unit Price	Quantity	Total	Comment
Platinum	8000	1	8000	EDB
Gold	4000	1	4000	Dalibo 1) Paristech Telecom is another one, but it doesn't give money. It gives rooms.
Silver	1500	5	9000	2nd quadrant, Cityvox, Continuent, Open Wide , Red Pill, Sirius
Bronze	500	5	2500	Cybertech,GTportalBase, Objectwiz, Bitrock, Cobol IT
Total	12	23500

Outcome (expends)

Item	Quantity	Cost
Paristech Telecom's rooms	4 rooms	*free*
Ads in PHP Solutions	*free*
Ads in GLMF	*free*
Caterer	12500
T-Shirts	300	1500 €
Bags	300	200 €
Booklets	300	300 €

Total

Income	31700
Outcome	14500
Total	+ 7500